Page 17 - Market Analysis Report of Optical Communications Field in China & Global market 2020
P. 17

TFC
                             AFR
                                                                O-net
                                                           TIANYI
                                                                          Accelink
                                                      HGTECH
                                            JONHON
                                                                                      Company
                                                 HONGHUI
                                                                     Zhongji Innolight
                                       T&S Communications
                                            7
                                                           4
                                                 6
                                                      5
                                  9
                                       8
                                                                          1
                                                                     2
                                                                3
                             10
                                                                                      Ranking
                                                                               18%
                                                                                        Sales
                                                                                 weight
                                       0.0959
                             0.0242
                                  0.0480
                                            0.1597
                                                                          1.0136
                                                           0.3716
                                                      0.3269
                                                                     0.8722
                                                                0.3380
                                                 0.0624
                                                                                      revenues
                                                                                        Net
                                                                               13%
                                                                                      assets
                                                                                 weight
                                                                     1.5538
                                  0.0571
                                       0.0917
                                                           0.2240
                                                      0.1044
                                                                0.2975
                                                                          0.9255
                                                 -0.1357
                                            -0.1936
                             -0.0820
                                                                                        Net
                                                                               13%
                                                                                      profits
                                                                                 weight
                             0.0033
                                            0.0006
                                                                          0.0423
                                                           0.0098
                                       0.0177
                                                                     0.0626
                                                                0.0085
                                  0.0175
                                                 0.0008
                                                      0.0178
                                                                               8%
                                                                                     assets
                                                                                 weight
                                                                                         Return
                                                                                       on total
                                       0.0088
                                            0.0050
                                                 0.0040
                                                                0.0010
                                                           0.0021
                             0.0045
                                                                          0.0024
                                  0.0098
                                                                     0.0028
                                                      0.0033
                                                                               8%
                                                                                         Return
                                                                                 weight
                                                                                       on net
                                                                                     assets
                                       0.0090
                                                           0.0023
                                                      0.0048
                                  0.0103
                                                 0.0053
                                                                          0.0036
                             0.0055
                                                                0.0011
                                            0.0095
                                                                     0.0039
                                                                                     per
                                                                               5%
                                                                                           Sales
                                                                                 weight
                                                                0.1067
                                                                          0.1654
                                                      0.1105
                                                                                         revenues
                                  0.0418
                                                                     0.1891
                                                 0.2942
                             0.0512
                                            0.0943
                                       0.0610
                                                           0.1012
                                                                                    employee
                                                                                       contribution
                                                                               6%
                                                                                 weight
                             0.0085
                                                                0.0196
                                                                          0.0027
                                                      0.0066
                                                                                        revenue
                                                                     0.0002
                                       0.0364
                                  0.0054
                                            -0.0109
                                                           -0.0140
                                                                                    revenues
                                                 -0.0153
                                                                                           The ratio of
           on overall standard value of financial data by the abnormal data of growth index can be eliminated.
                                                                                     to total sales
                                                                                         international
                   The formula of calculating “return on net assets” is: Return on net assets=net profit before tax/ net assets.
                                                                               14%
                                                                                 weight
                                            0.1400
                                                 0.0001
                                                           0.1376
                             0.1400
                                       0.0145
                                  0.1400
                                                                0.1400
                                                                          0.1400
                                                                     -0.1400
                                                      -0.0425
                                                                                     for the last
                                                                                     three years
                                                                                           The average
                                                                                         growth rate of
                                                                                       sales revenues
                                                                                              The weighted standard value indexs of financial datač70% weightĎ
                                                                               15%
                                                                                 weight
                                                                          0.1495
                                            0.1500
                                                 0.1399
                             0.1500
                                                                0.1500
                                       0.0194
                                                      0.1500
                                  0.0239
                                                           -0.1500
                                                                     -0.1500
                                                                                     for the last
                                                                                         growth rate
                                                                                    three years
                                                                                           The average
                                                                               (A)
                                                                                          Total
                                                                                        weighted
                                       0.3543
                                                           0.6847
                                                                          2.4450
                                  0.3538
                             0.3053
                                                      0.6818
                                                 0.3556
                                            0.3545
                                                                     2.3945
                                                                1.0624
                                                                                      indexs of
                                                                                   financial  data
                                                                                       of net profits  standard value
                      business, while the data of the other 3 lists is the sales revenues of the related products in the sub-sectors of the optical communications industry.
                                                                               34%
                                                                                 weight
                                                                          0.7077
                                                                     0.5398
                                                           0.3881
                                  0.4081
                                                                0.5241
                                       0.4356
                                                      0.3899
                                                 0.3877
                                            0.4269
                             0.3382
                                                                                      innovation
                                                                                        Technology
                                                                               18%
                                                                                 weight
                                                                                        Customer
                             0.2786
                                                           0.3513
                                                 0.3579
                                                      0.2956
                                            0.3406
                                       0.3539
                                                                          0.4167
                                  0.3549
                                                                     0.4128
                                                                0.2785
                                                                                      satisfaction
                                                                               12%
                                                                                 weight
                                                                                        Brand
                             0.1194
                                                                     0.2990
                                                      0.2876
                                            0.2003
                                                                          0.3053
                                                                0.2175
                                       0.2395
                                                           0.2757
                                  0.2162
                                                 0.2750
                                                                                      awareness
                                                                               11%
                                                                                 weight
                                                                                       level of
                                                 0.2781
                                  0.2203
                             0.1787
                                            0.2598
                                       0.2210
                                                           0.2809
                                                                0.2654
                                                      0.2604
                                                                     0.3430
                                                                          0.3488
                                                                                     enterprise
                                                                                         Management
                                                                               25%
                                                                                      culture
                                                                                 weight
                                       0.2475
                                                                          0.4541
                                  0.2566
                                                           0.2645
                                                      0.2900
                             0.2031
                                                                     0.3908
                                                                0.4173
                                                 0.2783
                                            0.2724
                                                                                        Corporation
                                                                                              The weighted standard value indexs of survey data(30% weight)
                                                                               (B)
                                                                                        Total
                                                                                     standard
                                  1.4561
                             1.1180
                                                                                       weighted
                                                                     1.9853
                                                                1.7029
                                                           1.5605
                                                      1.5235
                                       1.4974
                                                                          2.2326
                                                 1.5770
                                            1.5001
                                                                                   value indexs
                                                                                 of survey data
                                                                                                           Communications Field of Global & China Market (2020)
                                                                                        indexs of
                             0.5491
                                                                     2.2718
                                                                          2.3813
                                                 0.7220
                                                                1.2545
                                            0.6982
                                       0.6972
                                                           0.9474
                                                      0.9343
                                  0.6845
                                                                                    $     %
                                                                                          Comprehensive
                                                                                      competitiveness
                                                                     991
                                                           927
                                  910
                                                 914
                                                                940
                                                      926
                             903
                                            912
                                       911
                                                                           1000
                                                                                      scores of
                                                                                        Comprehensive
                                                                                     competitiveness
                                                                                                                The 14 th  Ranking Event of Top 10 Competitiveness Enterprises in the Optical
                         Note 1: Enterprises qualified for the competitiveness selection in the optical communications field of China shall have 2 or more items of relevant products as core businesses. FiberHome Technologies is the only company with 3 types of products that participates in the selection.
                                                                                                  The ranking of  "the Top 10 competitiveness enterprises in the optical components and auxiliary equipment & raw material field of China in 2020"
                                                     parent company
                                                       Annual report of listed
                                                                                      Source of financial data
                             Annual report of listed company
                                                 Annual report of listed company
                                       Annual report of listed company
                                                                Annual report of listed company
                                                                          Annual report of listed company
                                                                     Annual report of listed company
                                  Annual report of listed company
                                                           Annual report of listed company
                                            Annual report of listed company
             to improve it. That is, we set the upper and low limit of standard value in the increase indicators (the average growth rate of revenues for the last three years & the average growth rate of net profit for the last three years) within [-1,1]. With the co nsistency of statistical test, the overdone impact
               industry average level. The extremely high standard value of a certain indicator in the company may cause the standard value of financial data competitiveness index over high on the whole. But in the second or third years, when the growth rate of sales revenues drops to the normal average
              level and instead there is no higher growth in the other indicators, the monitoring index of the enterprise competitiveness will decline significantly. To avoid the impact of abnormal change in financial indicators on the objectivity of the enterprise competitiveness evaluation, we find a practical way
                 competitiveness is usually unstable. The main reason for the enterprise competitiveness instability is that the original sales revenues base in these enterprises was small and the increasing sales revenues of recent 2 years make the average growth rate of the past 3 years far higher than the
                       Note 2: What makes the list of comprehensive competitiveness enterprises in the optical communications field different from the other lists of 3 sub-sectors is the data resource of the sales revenues indicator. The data of the former list comes from the total revenues in the optical communications
                     Note 3: “Return on net assets” can be defined in different formula. To avoid the incomparable problem of net profit caused by the different corporate income tax rate in listed companies and unlisted companies, we define the molecular in the formula as net profit before tax instead of net profits.
                  Note 4: From the monitoring data, it is found that if the enterprise competitiveness comes mainly from the increase indicators (that is, the average growth rate of revenues for the last three years & the average growth rate of net profit for the last th ree years), the monitoring data of the enterprise
                                                                                                                    17
   12   13   14   15   16   17   18   19   20   21   22