Page 24 - Market Analysis Report of Optical Communications Field in China & Global market 2015
P. 24

Chart4-9 The competitiveness analysis of Yongding in comparison during 2013-2015                                      Chart4-10 The competitiveness analysis of Tongguang in comparison during 2013-2015

                                                  sales revenues˄18% weight˅                                                                                       sales revenues˄18% weight˅
                                                        2.5000                                                                                                          2.5000

The average growth rate of net profit for the       2.0000                    net assets˄13% weight˅               The average growth rate of net profit for the   2.0000                      net assets˄13% weight˅
        last three years˄15% weight˅                1.5000                                                                 last three years˄15% weight˅            1.5000

The average growth rate of sales                    1.0000                                                         The average growth rate of sales                1.0000
revenues for the last three years                                                                                  revenues for the last three years
                                                    0.5000                                                                                                         0.5000
           ˄14% weight˅                                                                                                       ˄14% weight˅
                                                     0.0000                           net profit˄13% weight˅                                                       0.0000                                net profit˄13% weight˅
                                                    -0.5000
                                                                                                                                                                   -0.5000

The ratio of international revenues to                                               return on total assets        The ratio of international revenues to                                                return on total assets
 total sales revenues˄6% weight˅                                                         ˄8% weight˅                total sales revenues˄6% weight˅                                                          ˄8% weight˅

figures of 2013                                                           return on net assets                                 figures of 2013                              Tongguang          return on net assets
figures of 2014                                                                                                                figures of 2014                                                    ˄8% weight˅
figures of 2015 sales revenues contribution         Yongding ˄8% weight˅                                                       figures of 2015 sales revenues contribution

                  per employee˄5% weight˅                                                                                                        per employee˄5% weight˅

                 Table 4-2 The analysis of the strength and weakness index among the enterprises in the optical fiber and cable field of China

Company                 Ranking           Sales     Net assets      Net profit  Return on       Return on    Sales revenues            The ratio of          The average growth rate           The average growth rate
 YOFC                                   revenues                                total assets    net assets   contribution per   international revenue        of sales revenues for the             of net profit for the
                                                                                                                               to total sales revenues                                               last three years
                                                                                                                 employee                                          last three years
                                                                                                                                                                                                              į
                                        1 ĭ į ĭ                                     į         į                  į                   į                                    į

Hengtong                                2 ĭ ĭ į                                     į         į                  į                   į                                    į                            ĭ

FiberHome Communications 3                        ĭ ĭ             ĭ                 į         į                  į                   į                                    į                            į

Futong                                  4 ĭ į ĭ                                     ĭ         į                  į                   į                                    į                            į

Zhongtian                               5 ĭ ĭ ĭ                                     į         į                  į                   į                                    ĭ                            ĭ

Tongding                                6 ĭ ĭ ĭ                                     į         į                  į                   į                                    ĭ                            į

SDGI                                    7 ĭ į į                                     į         į                  į                   į                                    ĭ                            ĭ

Yongding                                8 ĭ ĭ į                                     į         į                  ĭ                   ĭ                                    į                            ĭ

Tongguang                               9 ĭ ĭ ĭ                                     į         ĭ                  ĭ                   į                                    ĭ                            į

Potevio Fasten               10 į į                               į                 į         į                  ĭ                   ĭ                                    ĭ                            į

         Table5-1 The standard value weighted of financial data of the top 10 competitiveness enterprises in the optical
                                       transmission and network access equipment field of China during 2014-2015

                                                                                                                          The standard value weighted of financial data

                                                                              Scale sub-factors˄weight 44%˅                    Efficiency sub-factors˄weight 27%˅                              Increase sub-factors˄weight 29%˅

                                                             Total                                                                                                                             The The

                 Ranking of             Ranking of  standard                                                                               Sales     The ratio of                 Ranking of   average average
                                                                                                                                        revenues                                   standard
                 comprehensive financial data       value             Sales     Net    Net      Total Ranking of Return        Return  contribution  international Total                       growth rate growth rate        Total    Ranking of
                                                                    revenues  assets  profit                                   on net                                                 value                                standard     standard
Company          competitiveness competitiveness weighted of                                    standard standard on total     assets        per     revenue standard              weighted    of sales  of net
                                                                                      weight                                            employee                                                                              value        value
                 index                  index                the                       13%      value        value assets      weight                to total sales value               of     revenues  profit            weighted     weighted
                                                                                                                                 8%      weight                                    efficiency                             of increase  of increase
                                                    financial                                   weighted weighted                                    revenues weighted                         for the last for the last
                                                                                                                                                                                      index                                   index        index
                                                                                                of scale of scale                                                  of efficiency               three years three years

                                                                    weight weight               index        index weight                            weight        index                       weight    weight
                                                                                                                                                                                                14%       15%
                                                                    18%         13%                                   8%               5% 6%

Huawei           1                             1    3.2161          1.6278 0.7853 0.0698 2.4829               1 0.0014 0.0028 0.1537 0.3822 0.5401                                1            0.1400    0.0531           0.1931       2

         ZTE     2                             2    1.5324          1.0958 0.3265 0.0028 1.4251               2 0.0002 0.0011 0.0663 0.2619 0.3295                                2            -0.0722   -0.1500          -0.2222      12
   FiberHome     3
Communications   4                             3    1.1474          0.8053 0.1096 -0.0013 0.9136              3 0.0004 0.0008 0.0759 0.1667 0.2438                                3            0.1400    -0.1500          -0.0100      4
     Raisecom    5
 Nanjing Postel  6                             4    0.3231          0.2425 0.0172 -0.0021 0.2576              5 0.0014 0.0015 0.0172 0.0554 0.0755                                6            0.1400    -0.1500          -0.0100      4
    GW Delight   7
   Wuhan NEC     8                             5    0.3124          0.2935 0.0012 -0.0092 0.2855              4    -0.0003 0.0000 0.0871             -0.0499       0.0369         8            0.1400    -0.1500          -0.0100      4
                 9
        SDGI     10                            6    0.3123          -0.0004 -0.0029 -0.0024 -0.0057           7    0.0023 0.0050 0.0650              -0.0443       0.0280         9            0.1400    0.1500           0.2900       1
Symfun Telecom
                                               7    0.0955          -0.0246 0.0164 -0.0026 -0.0108            8    0.0001 0.0001 0.1497              -0.0536       0.0963         5            -0.1400   0.1500           0.0100       3
     Huahuan
                                               8    0.0464          -0.0107 0.0143 -0.0025 0.0011             6 0.0002 0.0005 0.0444 0.0102 0.0553                                7            0.1400    -0.1500          -0.0100      4

                                               9    -0.0171 -0.0335 -0.0012 -0.0025 -0.0372                   9 0.0009 0.0007 0.1069 0.0400 0.1485                                4            0.0216    -0.1500          -0.1284      10

                                        11          -0.0725 -0.0427 -0.0031 -0.0026 -0.0484                   10   0.0009 0.0010 -0.0252             0.0092        -0.0141        11           0.1400    -0.1500          -0.0100      4
   19   20   21   22   23   24   25   26   27   28   29