Page 15 - Market Analysis Report of Optical Communications Field in China & Global market 2019
P. 15

ZTT
                                            SDGI
                                                                     HTGD
                                  FOCT
                                                                          YOFC
                                                            Futong
                                       Yongding
                                                 Tongding
                            Tongguang
                                                                                      Company
                                                                 FiberHome
                                                               Communications
                                       8
                                                                     2
                                  9
                                                                          1
                                                                3
                                                      5
                                                 6
                                            7
                                                           4
                            10
                                                                                      Ranking
                                                                               18%
                                                                                        Sales
                                                                                 weight
                                                           0.8665
                                                      0.8380
                                                                          1.1656
                                                 0.0939
                                            0.0640
                                                                0.6941
                                                                     1.0855
                                  -0.0507
                                                                                      revenues
                                       -0.0425
                             -0.0953
                                                                                        Net
                                                                               13%
                                                                                 weight
                                                                                      assets
                                            0.0182
                             0.0035
                                                                          0.0833
                                       0.0232
                                                                     0.1303
                                                           0.0171
                                                 0.0493
                                                                0.1035
                                                      0.2064
                                  -0.1614
                                                                                        Net
                                                                               13%
                                                                                      profit
                                                                                 weight
                                                           0.5315
                                  0.0048
                                            0.2328
                             0.0036
                                                                     0.9917
                                                 0.5106
                                                                          0.9999
                                                                0.7792
                                                      0.4855
                                       0.1538
                                                                               8%
                                                                                         Return
                                                                                     assets
                                                                                 weight
                                                                                       on total
                                                           0.0192
                                                 0.0091
                                            0.0013
                                                      0.0179
                                                                     0.0211
                                                                          0.0457
                                       0.0011
                                  -0.0030
                             -0.0129
                                                                -0.0061
                                                                               8%
                                                                                       on net
                                                                                 weight
                                                                                         Return
                                                                                     assets
                                                 0.0368
                                  0.0160
                                                           0.0405
                                                                0.0229
                                            0.0510
                                                                     0.0973
                                                      0.0393
                                       0.0204
                                                                          0.0767
                             -0.0019
                                                                                     per
                                                                               5%
                                                                                           Sales
                                                                                 weight
                                            0.0266
                                  0.0278
                                                      0.0956
                                                           0.0593
                                                                     0.0545
                                       -0.0022
                                                                          0.1346
                                                                0.0382
                             0.0215
                                                 0.0172
                                                                                    employee
                                                                                         revenues
                                                                                       contribution
                                                                               6%
                                                                                 weight
                                                                0.0170
                                                           0.0045
                                                      0.0212
                                                                          0.0098
                                                                     0.0046
                                                                                        revenue
                                            0.0034
                                  -0.0019
                                       -0.0027
                                                 -0.0031
                             -0.0003
                                                                                    revenues
           on overall standard value of financial data by the abnormal data of growth index can be eliminated.
                                                                                           The ratio of
                                                                                     to total sales
                                                                                         international
                   The formula of calculating “return on net assets” is: Return on net assets=net profit before tax/ net assets.
                                                                               14%
                                                                                 weight
                                                                     0.1400
                                            0.1400
                                       0.1085
                                                                0.1400
                             0.0311
                                                                          0.1400
                                                           0.1400
                                                      0.0006
                                  0.1400
                                                 -0.1400
                                                                                              Standard value weighted of the financial data(70% weight)
                                                                                     for the last
                                                                                           The average
                                                                                     three years
                                                                                         growth rate of
                                                                                       sales revenues
                                                                               15%
                                                                                 weight
                                                                          0.1500
                                                 0.1500
                                                                0.1500
                                            0.1500
                                                           0.1500
                                  0.1500
                                                                     0.1500
                             -0.1500
                                       -0.1500
                                                      -0.1498
                                                                                     for the last
                                                                                         growth rate
                                                                                       of net profit
                                                                                    three years
                                                                                           The average
                                                                                $
                                                                                 data
                                                                                          Total
                                                                                      value
                                                                                        standard
                                       0.1097
                                                 0.7238
                                                                     2.6750
                                  0.1216
                                            0.6873
                                                                          2.8056
                                                           1.8286
                                                                1.9390
                                                      1.5546
                             -0.2007
                                                                                   the financial
                                                                                     weighted of
                      business, while the data of the other 3 lists is the sales revenues of the related products in the sub-sectors of the optical communications industry.
                                                                               34%
                                                                                 weight
                                                                     0.5439
                                  0.4051
                             0.3090
                                                                          0.7144
                                                           0.4862
                                                                0.8475
                                                      0.4216
                                                 0.2369
                                            0.3869
                                       0.2564
                                                                                      innovation
                                                                                        Technology
                                                                               18%
                                                                                 weight
                             0.2598
                                                                          0.4566
                                  0.2408
                                                           0.3915
                                            0.2571
                                                 0.3101
                                                                     0.3933
                                                      0.4065
                                       0.3040
                                                                0.2863
                                                                                        Customer
                                                                                      satisfaction
                                                                               12%
                                                                                        Brand
                                                                                 weight
                                  0.2418
                                                           0.3811
                             0.2672
                                            0.3043
                                                      0.3819
                                       0.2997
                                                                0.2403
                                                                          0.3234
                                                                     0.3273
                                                 0.3051
                                                                                      awareness
                                                                               11%
                                                                                 weight
                                                                                       level of
                                                                0.2785
                                       0.2812
                                                                     0.3745
                                                      0.4022
                                                           0.3394
                                  0.2371
                                                                          0.2682
                                                 0.3291
                                            0.2433
                             0.2542
                                                                                     enterprise
                                                                                         Management
                                                                               25%
                                                                                 weight
                                                                                      culture
                                                                     0.4647
                                                 0.3195
                                            0.3353
                             0.2822
                                                           0.4211
                                  0.2577
                                                                          0.3673
                                       0.3710
                                                                0.3660
                                                      0.4046
                                                                                        Corporation
                                                                                              Standard value weighted of the survey data(30% weight)
                                                                                  %
                                                                                   data
                                       1.5124
                                            1.5271
                                                           2.0192
                             1.3726
                                                                          2.1297
                                                                2.0185
                                                                     2.1038
                                                      2.0168
                                  1.3824
                                                 1.5009
                                                                                     of the survey
                                                                                        Total standard
                                                                                       value weighted
                                                                                        index of
                                                                                                           Communications Field of Global & China Market (2019)
                                                                     2.5037
                                                                1.9628
                                                                          2.6029
                                  0.4999
                                       0.5305
                                                 0.9569
                                            0.9393
                                                           1.8857
                                                      1.6932
                             0.2713
                                                                                    $     %
                                                                                          Comprehensive
                                                                                      competitiveness
                                                      945
                                                           956
                                       875
                                            905
                                                                960
                                  873
                                                 906
                             854
                                                                     991
                                                                          1000
                                                                                      score of
                                                                                        Comprehensive
                                                                                     competitiveness
                         Note 1: Enterprises qualified for the competitiveness selection in the optical communications field of China shall have 2 or more items of relevant products as core businesses. CICT is the only company with 3 types of products that participates in the selection.
                                                                                                  Ranking of  "the Top 10 competitiveness enterprises in the optical fiber and cable field of China in 2019"
                                                                                                                The 13 th  Ranking Event of Top 10 Competitiveness Enterprises in the Optical
                                 parent company
                                   Annual report of listed
                                                                                      Source of financial data
                                                             Taxationǃresearch ˂ survey
                                                         and operators' tender results
                                            Annual report of listed company
                                                                Annual report of listed company
                                                 Annual report of listed company
                                                      Annual report of listed company
                                       Annual report of listed company
                             Annual report of listed company
                                                                          Annual report of listed company
                                                                     Annual report of listed company
                                                           information˗self-reported figures
                       Note 2: What makes the list of comprehensive competitiveness enterprises in the optical communications field different from the other lists of 3 sub-sectors is the data resource of the sales revenues indicator. The data of the former list comes from the total revenues in the optical communications
                     Note 3: “Return on net assets” can be defined in different formula. To avoid the incomparable problem of net profit caused by the different corporate income tax rate in listed companies and unlisted companies, we define the molecular in the formula as net profit before tax instead of net profits.
              level and instead there is no higher growth in the other indicators, the monitoring index of the enterprise competitiveness will decline significantly. To avoid the impact of abnormal change in financial indicators on the objectivity of the enterprise competitiveness evaluation, we find a practical way
            to improve it. That is, we set the upper and low limit of standard value in the increase indicators (the average growth rate of revenues for the last three years & the average growth rate of net profit for the last three years) within [-1,1]. With the co nsistency of statistical test, the overdone impact
               industry average level. The extremely high standard value of a certain indicator in the company may cause the standard value of financial data competitiveness index over high on the whole. But in the second or third years, when the growth rate of sales revenues drops to the normal average
                  Note 4: From the monitoring data, it is found that if the enterprise competitiveness comes mainly from the increase indicators (that is, the average growth rate of revenues for the last three years & the average growth rate of net profit for the last th ree years), the monitoring data of the enterprise
                competitiveness is usually unstable. The main reason for the enterprise competitiveness instability is that the original sales revenues base in these enterprises was small and the increasing sales revenues of recent 2 years make the average growth rate of the past 3 years far higher than the
                                                                                                                    15
   10   11   12   13   14   15   16   17   18   19   20